Riskpilot← Back to searchSign inGet full accessBORNWOOD ApS
APSBankruptCVR 28967489Østergade 76Photographic activities · NACE 7420Est. 20052 employees
Revenue 2015
DKK 683K
+4% vs 2014
EBITDA margin
24.1%
-36% vs 2014
Equity ratio
-27.6%
Financial strength
Net profit 2015
DKK -175K
-52% vs 2014
| Revenue | DKK 683K | +4% |
| EBITDA | DKK 165K | -36% |
| Net profit | DKK -175K | -52% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK -849K | -26% |
| Employees | 2 | — |
Legal name
BORNWOOD ApS
CVR number
28967489
Legal form
Anpartsselskab
NACE code
7420 · Photographic activities
Founded
1. august 2005
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2015-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Address
Østergade 76
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 879 | 821 | 656 | 683 |
| Staff expenses | -508 | -446 | -400 | -518 |
| EBITDA | 371 | 375 | 256 | 165 |
| Depreciation & amort. | 73 | -67 | -64 | -64 |
| EBIT | 298 | 308 | 192 | 101 |
| Net financials | -279 | -275 | -280 | -276 |
| Profit before tax | 19 | 33 | -88 | -175 |
| Tax | 7 | 31 | 27 | 0 |
| Net profit | 12 | 2 | -116 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.333 | 3.193 | 3.123 | 3.078 |
| Equity | -561 | -559 | -674 | -849 |
| Long-term debt | 4.865 | 4.787 | 4.620 | 4.603 |
| Short-term debt | 1.091 | 1.035 | 1.167 | 1.410 |
| Total debt | 5.956 | 3.752 | 3.797 | 3.927 |
EBITDA margin
24.1%
This company
15.8%
Market median
+53% vs market
20122015
Equity ratio
-27.6%
This company
38.2%
Market median
-172% vs market
20122015
Return on equity
-17525300.0%
This company
18.4%
Market median
-95246296% vs market
20122015
Net profit margin
-25.7%
This company
8.1%
Market median
-417% vs market
20122015
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20122015
Debt / equity
4.62×
This company
0.62×
Market median
-645% vs market
20122015
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BORNWOOD ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torben Villumsen | Management | 0 companies |
| Torben Ager Andersen | Board of Directors | 0 companies |
| Peter Jarvad | Board of Directors | 0 companies |
| Sebastian Frost | Chairman | 0 companies |
| Frank Eriksen | Board of Directors | 0 companies |
| Michael Berg Larsen | Board of Directors | 0 companies |