| Revenue | DKK -17K | -118% |
| EBITDA | DKK -17K | -118% |
| Net profit | DKK -130K | -194% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 909K | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 146 | 85 | 101 | 95 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 85 | 101 | 95 | -17 |
| Depreciation & amort. | -23 | -24 | -25 | -25 | -25 |
| EBIT | 123 | 61 | 76 | 70 | -42 |
| Net financials | -57 | -56 | -66 | -127 | -125 |
| Profit before tax | 67 | 5 | 10 | -57 | -167 |
| Tax | 16 | 1 | 3 | -13 | -37 |
| Net profit | 51 | 3 | 7 | -44 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.716 | 3.751 | 3.704 | 3.737 | 3.795 |
| Equity | 1.073 | 1.077 | 1.084 | 1.040 | 909 |
| Long-term debt | 1.419 | 1.336 | 2.344 | 2.543 | 2.637 |
| Short-term debt | 1.224 | 1.338 | 276 | 154 | 249 |
| Total debt | 2.643 | 2.674 | 2.620 | 2.698 | 2.886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skov | Management | 0 companies |