| Revenue | DKK 644,6M | +16% |
| EBITDA | DKK 35,4M | +1766% |
| Net profit | DKK 5,6M | +136% |
| Total assets | DKK 489,3M | +3% |
| Equity | DKK 87,9M | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 501.267 | 557.732 | 644.635 |
| Staff expenses | -152.656 | -193.886 | -187.801 |
| EBITDA | 50.338 | 1.895 | 35.363 |
| Depreciation & amort. | -27.647 | -0 | -0 |
| EBIT | 22.691 | 1.895 | 35.363 |
| Net financials | -11.928 | -10.856 | -10.171 |
| Profit before tax | 10.763 | -8.961 | 25.192 |
| Tax | 11.780 | 6.692 | 19.597 |
| Net profit | -1.017 | -15.653 | 5.595 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 507.455 | 476.975 | 489.311 |
| Equity | 111.276 | 100.605 | 87.931 |
| Long-term debt | 16.189 | 18.644 | 13.378 |
| Short-term debt | 345.669 | 325.493 | 357.632 |
| Total debt | 361.858 | 350.709 | 378.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2006 | — | — |
JV Management | Management | 2012 | — | — |
PH Management | Management | 2012 | — | — |
SH Management | Management | 2015 | — | — |
CM Management | Management | 2006 | — | — |
CA Management | Management | 2016 | — | — |
EP Management | Management | 2011 | — | — |
LR Management | Management | 2009 | — | — |
MS Management | Management | 2005 | — | — |
CG Management | Management | 2016 | — | — |
CL Management | Management | 2007 | — | — |
NG Management | Management | 2014 | — | — |
JW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontmatec Group ApS | Company | 100.0% | 100.0% | 2016 |
LD EQUITY 2 K/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møllekilde | Management | 0 companies |
| Jakob Vestergaard Jensen | Management | 0 companies |
| Per Høholt | Management | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Christian Møller Christensen | Management | 0 companies |
| Christoffer Arthur Müller | Management | 0 companies |
| Erik Preben Holm | Management | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |
| Carsten Ladefoged Matzen | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Jacob Winning Lehmann | Management | 0 companies |