| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK 392K | +611% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 2,1M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 420 | 420 | 348 | 348 | 348 | 456 | 0 | 0 | 0 | 0 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 338 | 334 | 254 | 142 | 269 | 1.001 | -14 | -12 | -12 | -14 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 338 | 334 | 254 | 142 | 269 | 1.001 | -14 | -12 | -12 | -14 | -16 | -13 |
| Net financials | -101 | -755 | -206 | -197 | 315 | -651 | -1.471 | 172 | 267 | 451 | 671 | -46 | 419 |
| Profit before tax | 228 | -417 | 128 | 57 | 458 | -383 | -470 | 158 | 255 | 438 | 657 | -62 | 406 |
| Tax | 22 | 73 | -44 | -13 | -9 | 20 | 137 | 12 | 10 | 7 | 15 | 15 | 14 |
| Net profit | 207 | -491 | 171 | 70 | 467 | -403 | -607 | 145 | 244 | 431 | 642 | -77 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.487 | 3.975 | 3.975 | 3.975 | 4.388 | 3.894 | 870 | 476 | 805 | 1.245 | 1.939 | 1.701 | 2.143 |
| Equity | 1.079 | 588 | 760 | 830 | 1.297 | 894 | 287 | 433 | 677 | 1.108 | 1.751 | 1.674 | 2.066 |
| Long-term debt | 2.648 | 2.562 | 2.380 | 2.218 | 2.004 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 374 | 428 | 533 | 674 | 730 | 582 | 43 | 128 | 137 | 188 | 27 | 77 |
| Total debt | 3.088 | 2.936 | 2.808 | 2.751 | 2.678 | 2.568 | 582 | 43 | 128 | 137 | 188 | 27 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|