| Revenue | DKK 277K | -67% |
| EBITDA | DKK 277K | -67% |
| Net profit | DKK -316K | -1854% |
| Total assets | DKK 10,8M | -3% |
| Equity | DKK -1,7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 353 | 269 | 596 | 304 | 488 | 340 | 571 | 827 | 462 | 962 | 485 | 834 | 277 |
| Staff expenses | -14 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 352 | 268 | 595 | 304 | 488 | 340 | 571 | 827 | 462 | 962 | 485 | 834 | 277 |
| Depreciation & amort. | -250 | -95 | -91 | -91 | -93 | -110 | -145 | -665 | -104 | -130 | -143 | -147 | -147 | -179 |
| EBIT | -166 | 256 | 177 | 504 | 211 | 378 | 195 | -94 | 723 | 332 | 819 | 338 | 687 | 98 |
| Net financials | -437 | -304 | -370 | -401 | -200 | -370 | -453 | -581 | -516 | -261 | -499 | -699 | -725 | -621 |
| Profit before tax | -603 | -48 | -193 | 104 | 11 | 8 | -258 | -657 | 207 | 71 | 320 | -361 | -38 | -523 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -240 | -140 | -21 | -208 |
| Net profit | -603 | -48 | -193 | 104 | 11 | 8 | -258 | -657 | 207 | 73 | 560 | -222 | -16 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.698 | 7.622 | 7.820 | 7.685 | 6.937 | 7.920 | 9.022 | 10.432 | 10.797 | 10.872 | 12.376 | 11.394 | 11.047 | 10.751 |
| Equity | 125 | -1.023 | -1.216 | 1.138 | 1.149 | 1.156 | 898 | 241 | 447 | -605 | -1.170 | -1.392 | -1.408 | -1.724 |
| Long-term debt | 9.663 | 9.583 | 5.784 | 4.480 | 2.995 | 2.795 | 2.595 | 3.245 | 3.229 | 3.002 | 2.776 | 2.186 | 1.979 | 1.771 |
| Short-term debt | 1.013 | 2.489 | 3.252 | 2.067 | 2.793 | 3.969 | 5.529 | 6.947 | 7.121 | 8.474 | 10.770 | 10.600 | 10.476 | 10.704 |
| Total debt | 10.675 | 12.072 | 9.036 | 6.547 | 5.788 | 6.764 | 8.124 | 10.192 | 10.350 | 11.476 | 13.546 | 12.786 | 12.455 | 12.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2005 | — | — |
PT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rindom Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Fagersen Nøhr | Founder | 0 companies |
| Peder Tang | Management | 0 companies |