| Revenue | DKK 160K | -17% |
| EBITDA | DKK 160K | -17% |
| Net profit | DKK 2M | -18% |
| Total assets | DKK 31M | +5% |
| Equity | DKK 23,6M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 161 | 150 | 189 | 195 | 148 | 285 | 285 | 282 | 62 | 191 | 193 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -81 | -472 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 161 | 150 | 189 | 114 | -325 | 285 | 285 | 282 | 62 | 191 | 193 | 160 |
| Depreciation & amort. | -72 | -71 | -59 | -59 | -59 | -59 | -60 | -103 | -148 | -151 | -151 | -151 | -156 |
| EBIT | 94 | 90 | 91 | 131 | 56 | -383 | 225 | 182 | 134 | -89 | 40 | 42 | 5 |
| Net financials | 1.131 | 2.561 | 1.331 | 3.067 | 2.574 | 4.496 | 354 | 1.130 | 2.301 | 4.309 | -1.116 | 2.629 | 2.028 |
| Profit before tax | 1.224 | 2.651 | 1.422 | 3.197 | 2.629 | 4.112 | 579 | 1.312 | 2.434 | 4.220 | -1.076 | 2.671 | 2.033 |
| Tax | 49 | 84 | 107 | 166 | 17 | 43 | -374 | 52 | 209 | 690 | -488 | 288 | 73 |
| Net profit | 1.175 | 2.568 | 1.315 | 3.032 | 2.612 | 4.069 | 953 | 1.260 | 2.225 | 3.530 | -589 | 2.383 | 1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.266 | 8.883 | 10.071 | 12.847 | 15.272 | 21.129 | 24.614 | 25.746 | 26.638 | 29.558 | 28.008 | 29.582 | 31.035 |
| Equity | 5.711 | 7.382 | 8.599 | 11.331 | 13.843 | 17.810 | 18.657 | 19.809 | 20.034 | 22.964 | 20.375 | 21.758 | 23.596 |
| Long-term debt | 712 | 684 | 659 | 568 | 540 | 513 | 489 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 817 | 813 | 948 | 889 | 2.807 | 5.467 | 5.934 | 6.602 | 6.594 | 7.633 | 7.824 | 7.439 |
| Total debt | 1.555 | 1.501 | 1.471 | 1.516 | 1.428 | 3.319 | 5.956 | 5.934 | 6.602 | 6.594 | 7.633 | 7.824 | 7.439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|