| Revenue | DKK -37K | -7% |
| EBITDA | DKK -37K | +7% |
| Net profit | DKK 308K | +57% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3,2M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -8 | 18 | 79 | 76 | 55 | 40 | 43 | -2 | -40 | -65 | -40 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -8 | 98 | 79 | 76 | 55 | 40 | 43 | -522 | -40 | -65 | -40 | -37 |
| Depreciation & amort. | -46 | -46 | 40 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -55 | 58 | 72 | 69 | 48 | 34 | 36 | -522 | -40 | -65 | -40 | -37 |
| Net financials | 195 | 205 | 118 | 176 | 199 | 161 | -113 | 311 | 189 | 527 | -654 | 237 | 346 |
| Profit before tax | 151 | 151 | 176 | 248 | 267 | 209 | -80 | 347 | -332 | 487 | -719 | 196 | 308 |
| Tax | -0 | -0 | 4 | 7 | 5 | 10 | -0 | 1 | -0 | 81 | -0 | -0 | -0 |
| Net profit | 151 | 151 | 172 | 241 | 262 | 199 | -80 | 346 | -332 | 406 | -719 | 196 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.547 | 3.414 | 3.485 | 3.626 | 3.792 | 3.954 | 3.850 | 4.207 | 3.468 | 3.922 | 3.200 | 3.028 | 3.237 |
| Equity | 3.487 | 3.365 | 3.439 | 3.580 | 3.741 | 3.836 | 3.651 | 3.889 | 3.446 | 3.739 | 2.906 | 2.984 | 3.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 49 | 46 | 46 | 51 | 118 | 200 | 318 | 22 | 183 | 294 | 44 | 66 |
| Total debt | 59 | 49 | 46 | 46 | 51 | 118 | 200 | 318 | 22 | 183 | 294 | 44 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|