| Revenue | DKK 45K | -53% |
| EBITDA | DKK 295K | -56% |
| Net profit | DKK 4,6M | +91% |
| Total assets | DKK 18M | +12% |
| Equity | DKK 17,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -17 | -91 | 443 | 99 | 108 | 109 | -49 | 13 | 190 | 267 | 96 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -17 | -91 | 443 | 99 | 25 | 210 | 511 | 1.438 | 190 | 373 | 675 | 295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -17 | -91 | 443 | 99 | 25 | 210 | 511 | 1.438 | 190 | 373 | 675 | 295 |
| Net financials | 699 | 4.464 | 2.124 | 4.016 | 3.733 | 8.979 | 9.763 | 4.753 | 2.672 | 7.316 | 354 | 2.292 | 1.886 | 4.387 |
| Profit before tax | 693 | 4.453 | 2.107 | 3.925 | 4.176 | 9.078 | 9.788 | 4.963 | 3.184 | 8.754 | 544 | 2.666 | 2.560 | 4.682 |
| Tax | -109 | 302 | -6 | -67 | 80 | 33 | 14 | 56 | 115 | 311 | -372 | 476 | 136 | 41 |
| Net profit | 801 | 4.151 | 2.113 | 3.993 | 4.096 | 9.045 | 9.774 | 4.907 | 3.069 | 8.443 | 916 | 2.190 | 2.424 | 4.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.327 | 5.882 | 13.270 | 13.144 | 12.428 | 20.797 | 28.522 | 17.417 | 18.916 | 23.133 | 16.826 | 17.763 | 16.049 | 17.953 |
| Equity | 3.971 | 3.622 | 5.485 | 9.478 | 12.174 | 20.319 | 28.093 | 16.800 | 16.069 | 21.512 | 16.428 | 16.418 | 15.842 | 17.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 40 | 40 | 24 | 44 | 44 | 44 | 44 | 18 | 18 |
| Short-term debt | 356 | 2.260 | 7.785 | 3.666 | 194 | 438 | 389 | 589 | 2.681 | 1.139 | 324 | 837 | 183 | 391 |
| Total debt | 356 | 2.260 | 7.785 | 3.666 | 254 | 478 | 429 | 613 | 2.725 | 1.183 | 368 | 881 | 201 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|