| Revenue | DKK -58K | +39% |
| EBITDA | DKK -58K | -39% |
| Net profit | DKK 927K | +108% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 9,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -5 | -9 | -18 | -27 | -11 | -25 | -57 | -32 | -18 | -46 | -41 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -5 | -9 | -18 | -27 | -11 | -25 | -57 | -32 | -18 | -46 | -41 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -5 | -9 | -18 | -27 | -11 | -25 | -57 | -32 | -18 | -46 | -41 | -58 |
| Net financials | 746 | 2.882 | 1.505 | 4.905 | 916 | 4.614 | 4.691 | 2.838 | 2.415 | 2.185 | -32 | 312 | 622 | 1.246 |
| Profit before tax | 736 | 2.868 | 1.499 | 4.896 | 898 | 4.587 | 4.680 | 2.813 | 2.358 | 2.153 | -51 | 266 | 581 | 1.188 |
| Tax | 141 | 121 | 107 | 125 | -22 | 37 | -40 | 102 | -19 | 117 | 10 | 145 | 136 | 261 |
| Net profit | 595 | 2.747 | 1.393 | 4.771 | 921 | 4.550 | 4.720 | 2.711 | 2.378 | 2.036 | -61 | 121 | 445 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.391 | 6.152 | 7.329 | 10.831 | 10.361 | 14.068 | 17.940 | 19.818 | 17.175 | 16.298 | 10.418 | 9.522 | 9.509 | 9.552 |
| Equity | 5.288 | 5.836 | 5.858 | 9.729 | 10.350 | 14.050 | 17.920 | 19.781 | 17.158 | 16.194 | 10.323 | 9.444 | 9.389 | 9.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 316 | 1.470 | 1.102 | 11 | 18 | 20 | 38 | 17 | 104 | 95 | 79 | 120 | 236 |
| Total debt | 103 | 316 | 1.470 | 1.102 | 11 | 18 | 20 | 38 | 17 | 104 | 95 | 79 | 120 | 236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|