| Revenue | DKK 29,3M | +38% |
| EBITDA | DKK 8,5M | +166% |
| Net profit | DKK 6,4M | +178% |
| Total assets | DKK 13,1M | +75% |
| Equity | DKK 8,9M | +85% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.085 | 17.672 | 19.980 | 21.172 | 29.263 |
| Staff expenses | -10.141 | -9.129 | -8.779 | -9.780 | -11.301 |
| EBITDA | 15.198 | 872 | 3.342 | 3.206 | 8.512 |
| Depreciation & amort. | -98 | -90 | -107 | -107 | -214 |
| EBIT | 15.100 | 782 | 3.236 | 3.099 | 8.298 |
| Net financials | -159 | -54 | -50 | -47 | 10 |
| Profit before tax | 14.941 | 729 | 3.185 | 3.052 | 8.308 |
| Tax | 3.338 | 224 | 696 | 740 | 1.878 |
| Net profit | 11.603 | 504 | 2.490 | 2.312 | 6.429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.295 | 10.327 | 9.458 | 7.460 | 13.078 |
| Equity | 13.603 | 2.504 | 4.994 | 4.817 | 8.934 |
| Long-term debt | 0 | 14 | 86 | 0 | 0 |
| Short-term debt | 4.691 | 7.808 | 4.378 | 2.617 | 4.145 |
| Total debt | 4.691 | 7.822 | 4.464 | 2.617 | 4.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (3) | ||
JR Management | Management | 2005 – 2016 |
TW Management | Management | 2017 – 2020 |
PB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2014 – 2017 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2017 | |
| Company | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rune Norgart | Management | 0 companies |
| Stig Lintrup | Chief Executive Officer | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Peter Back | Management | 0 companies |
| Søren Hofman Laursen | Chairman | 0 companies |
| Niels Bremer Jørgensen | Chairman | 0 companies |
| Kim Thomsen | Chairman | 0 companies |
| Susan Hellner Lintrup | Board of Directors | 0 companies |
| Joachim Martin Ørum Petersen | Board of Directors | 0 companies |
| Thomas Ulrik | Chairman | 0 companies |
| Kenneth Trysén Tronier | Board of Directors | 0 companies |
| Martin Rønne | Board of Directors | 0 companies |
| Louise Sophie Hauerberg Norgart | Board of Directors | 0 companies |
| Ole Mikkelsen | Chairman | 0 companies |
| Jakob Veino | Board of Directors | 0 companies |
| Mikkel Primdal Kæregaard | Board of Directors | 0 companies |