| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 58K | +104% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK -5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -95 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -95 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -95 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | -452 | -4.193 | -1.159 | -2.888 | -593 | -414 | -371 | -132 | 685 | 895 | 735 | -966 | 64 |
| Profit before tax | -471 | -3.581 | -1.254 | -2.893 | -598 | -419 | -376 | -137 | 680 | 890 | 729 | -973 | 58 |
| Tax | -75 | 147 | -27 | 5 | 6 | 6 | 6 | 21 | 22 | 23 | 18 | 325 | -0 |
| Net profit | -396 | -3.729 | -1.227 | -2.898 | -604 | -425 | -382 | -158 | 658 | 867 | 711 | -1.298 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.126 | 5.106 | 4.076 | 1.840 | 1.919 | 2.002 | 2.094 | 2.171 | 2.256 | 2.793 | 3.542 | 2.251 | 2.341 |
| Equity | 3.089 | -639 | -1.867 | -4.765 | -5.369 | -5.794 | -6.176 | -6.334 | -5.676 | -4.809 | -4.098 | -5.396 | -5.338 |
| Long-term debt | 5.386 | 5.071 | 5.072 | 5.072 | 5.072 | 5.072 | 7.577 | 7.577 | 7.577 | 7.069 | 6.914 | 6.314 | 6.314 |
| Short-term debt | 651 | 675 | 871 | 926 | 984 | 1.045 | 10 | 15 | 20 | 533 | 727 | 1.333 | 1.365 |
| Total debt | 6.037 | 5.746 | 5.942 | 5.997 | 6.055 | 6.117 | 7.587 | 7.592 | 7.597 | 7.601 | 7.640 | 7.646 | 7.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.S. NIELSEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schioldann Nielsen | Management | 0 companies |
| Karsten Køhlert | Chairman | 0 companies |
| Evan Lynnerup Olesen | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Britt Nielsen | Board of Directors | 0 companies |
| Mogens Dam | Board of Directors | 0 companies |