| Revenue | DKK 0 | — |
| EBITDA | DKK -84K | -39% |
| Net profit | DKK 627K | -16% |
| Total assets | DKK 11,8M | +5% |
| Equity | DKK 11,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -7 | -7 | -42 | -36 | -32 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -7 | -7 | -42 | -36 | -32 | -21 | -55 | -55 | -61 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -7 | -7 | -42 | -36 | -32 | -21 | -55 | -55 | -61 | -84 |
| Net financials | 668 | 1.218 | 908 | 1.274 | 1.560 | 785 | 392 | 1.364 | 611 | 1.711 | -1.261 | 805 | 725 |
| Profit before tax | 663 | 1.211 | 902 | 1.267 | 1.553 | 743 | 356 | 1.332 | 590 | 1.656 | -1.316 | 744 | 641 |
| Tax | 2 | 23 | 32 | 63 | 37 | 41 | -115 | 122 | 124 | 137 | -0 | 1 | 14 |
| Net profit | 661 | 1.187 | 870 | 1.204 | 1.516 | 702 | 471 | 1.210 | 466 | 1.519 | -1.316 | 743 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 4.381 | 5.290 | 6.519 | 7.917 | 8.244 | 9.050 | 10.011 | 10.588 | 12.052 | 10.565 | 11.249 | 11.838 |
| Equity | 3.138 | 4.276 | 5.151 | 6.358 | 7.874 | 8.158 | 8.845 | 9.999 | 10.487 | 11.926 | 10.553 | 11.237 | 11.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 105 | 140 | 161 | 42 | 86 | 205 | 12 | 101 | 126 | 12 | 12 | 35 |
| Total debt | 101 | 105 | 140 | 161 | 42 | 86 | 205 | 12 | 101 | 126 | 12 | 12 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|