| Revenue | DKK 0 | — |
| EBITDA | DKK -54K | +11% |
| Net profit | DKK 1M | +33% |
| Total assets | DKK 10,2M | +8% |
| Equity | DKK 10,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -6 | -10 | -14 | -13 | -27 | -31 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -6 | -10 | -14 | -13 | -27 | -31 | -32 | -56 | -63 | -62 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -6 | -10 | -14 | -13 | -27 | -31 | -32 | -56 | -63 | -62 | -54 |
| Net financials | 604 | 1.157 | 956 | 1.136 | 1.569 | 696 | 707 | 1.424 | 352 | 1.991 | -1.685 | 847 | 1.131 |
| Profit before tax | 601 | 1.151 | 950 | 1.127 | 1.555 | 683 | 680 | 1.393 | 320 | 1.935 | -1.748 | 786 | 1.077 |
| Tax | 10 | 9 | 44 | 30 | 37 | 27 | -44 | 136 | 66 | 198 | -0 | -0 | 30 |
| Net profit | 591 | 1.142 | 906 | 1.096 | 1.518 | 656 | 723 | 1.257 | 255 | 1.738 | -1.748 | 786 | 1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.823 | 3.877 | 4.755 | 5.833 | 7.198 | 7.378 | 8.548 | 9.482 | 9.406 | 11.062 | 8.855 | 9.519 | 10.245 |
| Equity | 2.708 | 3.752 | 4.613 | 5.662 | 7.181 | 7.365 | 8.252 | 9.399 | 9.382 | 10.983 | 8.835 | 9.502 | 10.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 126 | 142 | 171 | 17 | 13 | 297 | 83 | 25 | 80 | 21 | 16 | 17 |
| Total debt | 115 | 126 | 142 | 171 | 17 | 13 | 297 | 83 | 25 | 80 | 21 | 16 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|