| Revenue | DKK 580K | — |
| EBITDA | DKK 580K | +45% |
| Net profit | DKK -500 | +58% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 300K | +0% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 223 | 343 | 79 | 28 | 53 | 0 | 0 | 0 | 0 | 559 | — | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 43 | 92 | 79 | 28 | 53 | 0 | 0 | 0 | 0 | 263 | 399 | 580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 43 | 92 | 79 | 28 | 53 | 0 | 0 | 0 | 0 | 263 | 399 | 580 |
| Net financials | 0 | -5 | -16 | -54 | -21 | -49 | 0 | 0 | 0 | 0 | -257 | -400 | -580 |
| Profit before tax | -11 | 38 | 76 | 25 | 6 | 5 | 0 | 0 | 0 | 0 | 7 | -1 | -0 |
| Tax | -0 | 7 | 16 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 31 | 60 | 19 | 6 | 5 | 0 | 0 | 0 | 0 | 7 | -1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 234 | 2.113 | 2.185 | 2.327 | 2.307 | 2.348 | 6.025 | 5.963 | 5.963 | 11.406 | 11.053 | 11.019 |
| Equity | 175 | 206 | 266 | 284 | 291 | 296 | 296 | 296 | 296 | 296 | 302 | 301 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 28 | 1.848 | 1.901 | 2.036 | 2.011 | 2.052 | 5.729 | 5.667 | 5.667 | 11.104 | 10.752 | 10.718 |
| Total debt | 59 | 28 | 1.848 | 1.901 | 2.036 | 2.011 | 2.052 | 5.729 | 5.667 | 5.667 | 11.104 | 10.752 | 10.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2021 | — | — |
SO Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rud Ingvardsen | Management | 0 companies |
| Søren Overbeck | Founder | 0 companies |