| Revenue | DKK 948K | +9% |
| EBITDA | DKK -1,4M | -2% |
| Net profit | DKK 3,1M | +14% |
| Total assets | DKK 54,8M | +11% |
| Equity | DKK 44,7M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | 6 | -1 | -4 | -4 | -5 | -50 | 1.028 | 1.183 | 1.223 | 871 | 948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -943 | -2.994 | -2.944 | -2.739 | -2.270 | -2.378 |
| EBITDA | -8 | -9 | -9 | 6 | -1 | -4 | -4 | -5 | -993 | -1.966 | -1.761 | -1.516 | -1.399 | -1.430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -46 | -46 | -46 | -0 |
| EBIT | -8 | -9 | -9 | 6 | -1 | -4 | -4 | -5 | -993 | -2.066 | -1.807 | -1.562 | -1.445 | -1.430 |
| Net financials | 30 | -13 | -7 | -5 | -26 | 5.969 | 6.044 | -1.841 | -22 | 9.867 | 1.141 | 2.315 | 4.126 | 4.097 |
| Profit before tax | 22 | -22 | -16 | 1 | -28 | 5.965 | 6.041 | -1.846 | -1.016 | 7.801 | -666 | 753 | 2.682 | 2.666 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | 267 | -1.166 | -477 | -60 | -455 |
| Net profit | 22 | -22 | -16 | 1 | -28 | 5.965 | 6.041 | -1.846 | -845 | 7.534 | 500 | 1.230 | 2.742 | 3.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 26 | 22 | 21 | 0 | 5.974 | 12.024 | 7.200 | 5.689 | 57.621 | 47.132 | 46.369 | 49.181 | 54.778 |
| Equity | -61 | -84 | -99 | -98 | -126 | 5.840 | 11.880 | 7.184 | 5.440 | 46.350 | 40.350 | 40.380 | 42.621 | 44.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 25 | 283 | 32 |
| Short-term debt | 95 | 110 | 121 | 120 | 126 | 135 | 143 | 15 | 249 | 11.175 | 6.782 | 5.964 | 6.276 | 10.003 |
| Total debt | 95 | 110 | 121 | 120 | 126 | 135 | 143 | 15 | 249 | 11.272 | 6.782 | 5.989 | 6.559 | 10.035 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lund | Board of Directors | 0 companies |
| Nina Schack | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |