| Revenue | DKK 3,9M | +70% |
| EBITDA | DKK 2,7M | +56% |
| Net profit | DKK 2,1M | +53% |
| Total assets | DKK 13,9M | +76% |
| Equity | DKK 5,8M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 368 | 863 | 2.277 | 3.881 |
| Staff expenses | -36 | -247 | -515 | -1.132 |
| EBITDA | 332 | 616 | 1.762 | 2.749 |
| Depreciation & amort. | -0 | -0 | -0 | -530 |
| EBIT | 332 | 616 | 1.762 | 2.219 |
| Net financials | -1 | -71 | -395 | -383 |
| Profit before tax | 331 | 545 | 1.368 | 1.836 |
| Tax | -0 | -0 | -0 | -250 |
| Net profit | 331 | 545 | 1.368 | 2.086 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.424 | 2.967 | 7.896 | 13.935 |
| Equity | 1.825 | 2.290 | 3.676 | 5.763 |
| Long-term debt | 0 | 0 | 1.666 | 1.332 |
| Short-term debt | 1.599 | 678 | 2.553 | 6.840 |
| Total debt | 1.599 | 678 | 4.219 | 8.172 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TL Unofficial title | Unofficial title | 2012 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2005 – 2016 |
PA Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Lewis | Unofficial title | 0 companies |
| Jakob Teilmann | Chief Executive Officer | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Bjørn Nørgaard | Board of Directors | 0 companies |
| Esben Møller Madsen | Chairman | 0 companies |
| Erik Bisgaard Madsen | Board of Directors | 0 companies |
| Ove Svendsen | Board of Directors | 0 companies |
| Esben Möller Madsen | Chairman | 0 companies |
| Tore Christian Svendsen | Board of Directors | 0 companies |
| Cathal John Mahon | Board of Directors | 0 companies |