| Revenue | DKK 148K | -1% |
| EBITDA | DKK 148K | -1% |
| Net profit | DKK 126K | +41% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 1,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | 107 | 144 | 133 | 155 | 154 | 156 | 149 | 152 | 158 | 158 | 154 | 150 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 66 | 144 | 133 | 155 | 154 | 156 | 149 | 152 | 158 | 158 | 154 | 150 | 148 |
| Depreciation & amort. | -55 | -0 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -54 |
| EBIT | -103 | 66 | 89 | 78 | 100 | 99 | 101 | 94 | 97 | 103 | 103 | 99 | 95 | 94 |
| Net financials | -24 | -11 | -3 | 2 | 1 | 1 | 3 | 5 | 7 | 7 | 10 | 15 | 20 | 71 |
| Profit before tax | -79 | 55 | 86 | 80 | 101 | 101 | 104 | 99 | 104 | 110 | 113 | 114 | 115 | 166 |
| Tax | -19 | 14 | 22 | 17 | 22 | 22 | 23 | 22 | 23 | 24 | 28 | 25 | 25 | 40 |
| Net profit | -60 | 42 | 65 | 63 | 79 | 79 | 81 | 77 | 81 | 86 | 85 | 89 | 90 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.378 | 1.394 | 1.290 | 1.284 | 1.265 | 1.268 | 1.285 | 1.292 | 1.152 | 1.203 | 1.316 | 1.409 | 1.582 |
| Equity | 1.085 | 1.127 | 1.191 | 1.154 | 1.133 | 1.112 | 1.113 | 1.110 | 1.111 | 947 | 1.032 | 1.120 | 1.210 | 1.336 |
| Long-term debt | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | -254 | 240 | 189 | 119 | 132 | 132 | 132 | 148 | 152 | 174 | 138 | 161 | 162 | 169 |
| Total debt | -324 | 240 | 189 | 119 | 132 | 132 | 132 | 148 | 152 | 174 | 138 | 161 | 162 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINA Á 1959 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anchali Gustafson | Chief Executive Officer | 0 companies |
| Michal Gustafson | Chief Executive Officer | 0 companies |