| Revenue | DKK 2,5M | -3% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 491K | -2% |
| Total assets | DKK 7,6M | -7% |
| Equity | DKK 2,8M | +30% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -845 | 1.149 | 1.780 | 1.011 | 999 | 1.805 | 3.888 | 2.574 | 2.200 | 2.421 | 2.265 | 2.888 | 2.629 | 2.542 |
| Staff expenses | -883 | -570 | -969 | -616 | -708 | -895 | -915 | -1.635 | -1.007 | -1.087 | -1.307 | -1.419 | -1.322 | -1.188 |
| EBITDA | 103 | 579 | 811 | 395 | 292 | 910 | 2.973 | 938 | -914 | 1.225 | -213 | -117 | 1.224 | 1.116 |
| Depreciation & amort. | -32 | -51 | -52 | -42 | -63 | -78 | -130 | -71 | -85 | -244 | -329 | -410 | -401 | -400 |
| EBIT | 70 | 528 | 759 | 353 | 229 | 832 | 2.844 | 867 | -1.000 | 981 | -542 | -526 | 823 | 716 |
| Net financials | -7 | 2 | -25 | 26 | 40 | 65 | 22 | 118 | 140 | 61 | 55 | -102 | 53 | -8 |
| Profit before tax | 77 | 530 | 734 | 378 | 269 | 897 | 2.865 | 986 | -860 | 1.041 | -487 | -628 | 876 | 707 |
| Tax | 18 | 132 | 188 | 133 | 37 | 198 | 322 | 211 | 280 | 202 | 131 | 311 | 373 | 217 |
| Net profit | 58 | 398 | 546 | 245 | 232 | 699 | 2.544 | 774 | -1.140 | 839 | -618 | -940 | 503 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 1.938 | 3.258 | 3.396 | 3.283 | 4.068 | 6.243 | 6.222 | 5.509 | 6.718 | 7.586 | 7.753 | 8.251 | 7.632 |
| Equity | 254 | 652 | 1.198 | 1.443 | 1.575 | 2.174 | 3.119 | 3.543 | 2.403 | 3.242 | 2.625 | 1.685 | 2.188 | 2.850 |
| Long-term debt | 0 | 0 | 450 | 740 | 717 | 667 | 1.562 | 1.453 | 1.329 | 987 | 1.570 | 3.152 | 2.988 | 1.958 |
| Short-term debt | -530 | 1.286 | 1.609 | 1.213 | 991 | 1.222 | 1.555 | 1.213 | 1.760 | 2.464 | 3.389 | 2.848 | 2.950 | 2.825 |
| Total debt | -530 | 1.286 | 2.060 | 1.954 | 1.708 | 1.889 | 3.117 | 2.666 | 3.089 | 3.451 | 4.959 | 6.000 | 5.938 | 4.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gandsø Andersen | Founder | 0 companies |