| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -1M | -127% |
| Total assets | DKK 20,4M | -4% |
| Equity | DKK 19,9M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 1.515 | 0 | 0 | -7 | -22 | -14 | -15 | -25 | -28 | -29 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 1.515 | -6 | -5 | -7 | -22 | -14 | -15 | -25 | -28 | -29 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 1.515 | -6 | -5 | -7 | -22 | -14 | -15 | -25 | -28 | -29 | -15 | -16 |
| Net financials | -2.857 | 1.550 | 2.556 | 3.117 | 242 | -1.033 | -1.997 | -2.240 | -4.679 | -1.142 | -1.669 | 3.850 | -1.005 |
| Profit before tax | -2.837 | 1.537 | 2.550 | 3.112 | 235 | -1.055 | -2.011 | -2.255 | -4.705 | -1.170 | -1.697 | 3.835 | -1.021 |
| Tax | -3 | 2 | 13 | 12 | 38 | 50 | 45 | 44 | 68 | 128 | -2 | -0 | -0 |
| Net profit | -2.835 | 1.535 | 2.537 | 3.099 | 197 | -1.105 | -2.056 | -2.299 | -4.773 | -1.298 | -1.695 | 3.835 | -1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.107 | 25.791 | 28.297 | 31.738 | 31.128 | 30.297 | 28.110 | 25.747 | 20.772 | 19.417 | 17.503 | 21.306 | 20.412 |
| Equity | 23.919 | 25.543 | 28.032 | 31.083 | 31.179 | 30.074 | 27.809 | 25.402 | 20.519 | 19.108 | 17.298 | 21.015 | 19.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -188 | 249 | 265 | 654 | -51 | 223 | 301 | 345 | 253 | 309 | 205 | 291 | 539 |
| Total debt | -188 | 249 | 265 | 654 | -51 | 223 | 301 | 345 | 253 | 309 | 205 | 291 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |