| Revenue | DKK 265K | -44% |
| EBITDA | DKK -412K | -71% |
| Net profit | DKK 175K | -91% |
| Total assets | DKK 9,2M | -19% |
| Equity | DKK 6,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 962 | 202 | 393 | 724 | 1.046 | 840 | 984 | 1.070 | 846 | 333 | 473 | 265 |
| Staff expenses | -412 | -194 | -198 | -206 | -189 | -640 | -459 | -551 | -756 | -755 | -783 | -714 | -677 |
| EBITDA | 285 | 1.070 | 204 | 837 | 785 | 582 | 381 | 683 | 414 | 191 | -450 | -240 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -5 | -5 | -6 | -7 | -7 | -7 | -7 | -35 | -55 |
| EBIT | 285 | 1.070 | 204 | 833 | 780 | 577 | 374 | 676 | 406 | 184 | -457 | -276 | -467 |
| Net financials | 515 | -24 | 266 | 103 | -1.401 | -298 | -19 | 60 | 173 | 62 | -978 | 2.286 | 699 |
| Profit before tax | 800 | 1.046 | 470 | 937 | -621 | 279 | 355 | 735 | 579 | 245 | -1.435 | 2.011 | 231 |
| Tax | 327 | 220 | 68 | 168 | 48 | 87 | 70 | 95 | 117 | 63 | -36 | 65 | 57 |
| Net profit | 473 | 826 | 402 | 769 | -669 | 192 | 284 | 640 | 462 | 183 | -1.399 | 1.946 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.111 | 6.885 | 7.531 | 8.222 | 9.499 | 11.036 | 11.173 | 6.878 | 9.970 | 8.610 | 8.988 | 11.469 | 9.238 |
| Equity | 2.108 | 2.934 | 3.336 | 4.105 | 3.436 | 3.628 | 4.514 | 5.153 | 5.616 | 5.798 | 4.399 | 6.345 | 6.519 |
| Long-term debt | 3.695 | 3.527 | 3.442 | 3.357 | 2.983 | 4.204 | 3.909 | 1.114 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 424 | 753 | 660 | 2.924 | 2.961 | 2.554 | 382 | 4.104 | 2.504 | 4.552 | 5.095 | 2.702 |
| Total debt | 4.003 | 3.951 | 4.195 | 4.017 | 5.907 | 7.165 | 6.463 | 1.496 | 4.104 | 2.504 | 4.552 | 5.095 | 2.702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen Mondrup | Board of Directors | 0 companies |
| Solveig Villefrance Søndergaard | Board of Directors | 0 companies |
| Louise Koefoed Steen | Board of Directors | 0 companies |