| Revenue | DKK -19K | -27% |
| EBITDA | DKK -19K | +27% |
| Net profit | DKK 147K | +36% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 1,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 381 | -26 | -26 | -38 | -24 | -17 | -16 | -28 | -13 | -13 | -27 | -19 |
| Staff expenses | -605 | -354 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 27 | -26 | -26 | -38 | -24 | -17 | -16 | -28 | -13 | -13 | -27 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 27 | -26 | -26 | -38 | -24 | -17 | -16 | -28 | -13 | -13 | -27 | -19 |
| Net financials | -0 | 0 | -1 | 71 | 46 | 51 | -77 | 199 | 75 | 196 | -181 | 142 | 187 |
| Profit before tax | 121 | 27 | -27 | 45 | 8 | 27 | -94 | 183 | 46 | 182 | -195 | 116 | 167 |
| Tax | 33 | 9 | -0 | 7 | 2 | 6 | -0 | 20 | 11 | 40 | -0 | 7 | 20 |
| Net profit | 89 | 19 | -27 | 38 | 5 | 21 | -94 | 163 | 35 | 142 | -195 | 109 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 1.035 | 948 | 982 | 987 | 1.012 | 914 | 1.097 | 1.116 | 1.277 | 1.060 | 1.168 | 1.276 |
| Equity | 979 | 957 | 931 | 969 | 974 | 995 | 901 | 1.064 | 1.099 | 1.241 | 1.047 | 1.155 | 1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 78 | 18 | 13 | 13 | 17 | 13 | 33 | 17 | 36 | 13 | 13 | 33 |
| Total debt | 135 | 78 | 18 | 13 | 13 | 17 | 13 | 33 | 17 | 36 | 13 | 13 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|