| Revenue | DKK -667K | +950% |
| EBITDA | DKK -667K | -950% |
| Net profit | DKK -848K | -749% |
| Total assets | DKK 1,8M | +139% |
| Equity | DKK 657K | +51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -35 | -35 | -63 | -667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -35 | -35 | -63 | -667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -35 | -35 | -63 | -667 |
| Net financials | -8 | 181 | 1.382 | -30 | -181 |
| Profit before tax | -33 | 146 | 1.347 | -93 | -848 |
| Tax | -0 | -0 | 224 | -224 | -0 |
| Net profit | -33 | 146 | 1.123 | 131 | -848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.484 | 1.859 | 1.680 | 766 | 1.836 |
| Equity | -963 | -817 | 305 | 436 | 657 |
| Long-term debt | 2.488 | 2.333 | 798 | 0 | 0 |
| Short-term debt | 959 | 343 | 577 | 330 | 1.179 |
| Total debt | 3.447 | 2.676 | 1.375 | 330 | 1.179 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Founder | Founder | 2005 |
HJ Management | Management | 2025 |
MN Founder | Founder | 2005 |
MK Founder | Founder | 2005 |
| Former (4) | ||
FK Management | Management | 2025 – 2025 |
CJ Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
MK Management | Management | 2008 – 2013 |
MC Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 15–19.99% | 5–9.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kragerup | Management | 0 companies |
| Teddy Hebo Larsen | Founder | 0 companies |
| Hans Jacob Kornerup | Management | 0 companies |
| Marius Nicolai Julian Mallet | Founder | 0 companies |
| Claus Justesen | Chief Executive Officer | 0 companies |
| Mogens Krogh | Management | 0 companies |
| Martin Krogh-Jensen | Founder | 0 companies |
| Michael Christensen | Management | 0 companies |
| Lasse Backer Jensen | Board of Directors | 0 companies |
| Ole Brenting | Board of Directors | 0 companies |
| Lennart Krimme | Chairman | 0 companies |