| Revenue | DKK -3K | +26% |
| EBITDA | DKK -3K | -26% |
| Net profit | DKK 266K | -72% |
| Total assets | DKK 9,9M | +9% |
| Equity | DKK 8,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | 1.456 | -1 | -1 | -1 | -5 | -2 | -6 | -61 | -7 | -4 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | 1.456 | -1 | -1 | -1 | -5 | -2 | -6 | -61 | -7 | -4 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 1.456 | -1 | -1 | -1 | -5 | -2 | -6 | -61 | -7 | -4 | -2 | -3 |
| Net financials | 279 | 442 | 1.457 | 464 | 723 | 965 | 376 | 643 | 1.136 | 1.534 | 457 | 578 | 960 | 230 |
| Profit before tax | 277 | 440 | 1.456 | 463 | 722 | 965 | 371 | 640 | 1.130 | 1.473 | 450 | 574 | 957 | 227 |
| Tax | -10 | -28 | 0 | 14 | 49 | 21 | 6 | 2 | 46 | 200 | -99 | 5 | 6 | -39 |
| Net profit | 286 | 468 | 1.455 | 449 | 673 | 944 | 365 | 639 | 1.084 | 1.272 | 549 | 569 | 951 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.851 | 3.296 | 4.390 | 4.272 | 5.016 | 4.519 | 4.646 | 5.174 | 8.386 | 8.205 | 8.294 | 8.173 | 9.012 | 9.852 |
| Equity | 1.164 | 1.536 | 2.952 | 3.302 | 3.619 | 4.313 | 4.572 | 4.911 | 5.884 | 7.043 | 7.478 | 7.931 | 8.760 | 8.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 1.760 | 1.437 | 970 | 1.397 | 206 | 73 | 263 | 2.503 | 1.162 | 816 | 242 | 253 | 962 |
| Total debt | 1.188 | 1.760 | 1.437 | 970 | 1.397 | 206 | 73 | 263 | 2.503 | 1.162 | 816 | 242 | 253 | 962 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|