| Revenue | DKK 5,7M | -6% |
| EBITDA | DKK 2M | -20% |
| Net profit | DKK 1,4M | -22% |
| Total assets | DKK 27M | +0% |
| Equity | DKK 9,3M | -4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.574 | 9.167 | 7.352 | 6.009 | 5.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.196 | 5.569 | 3.921 | 2.561 | 2.047 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.196 | 5.569 | 3.921 | 2.561 | 2.047 |
| Net financials | -337 | -233 | -321 | -266 | -310 |
| Profit before tax | 4.859 | 5.336 | 3.600 | 2.295 | 1.799 |
| Tax | 1.069 | 1.174 | 793 | 508 | 398 |
| Net profit | 3.790 | 4.162 | 2.808 | 1.788 | 1.402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.842 | 28.110 | 27.826 | 26.949 | 27.011 |
| Equity | 12.388 | 7.950 | 10.758 | 9.746 | 9.347 |
| Long-term debt | 12.134 | 11.500 | 10.862 | 10.218 | 9.570 |
| Short-term debt | 4.333 | 6.744 | 4.363 | 5.225 | 6.267 |
| Total debt | 16.466 | 18.244 | 15.225 | 15.443 | 15.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2005 |
| Former (3) | ||
PR Management | Management | 2010 – 2015 |
VR Management | Management | 2005 – 2017 |
AR Management | Management | 2005 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rosendal Jørgensen | Management | 0 companies |
| Vilhelm Rosendal | Management | 0 companies |
| Steen Rudi Christensen | Management | 0 companies |
| Alice Rosendal | Management | 0 companies |