| Revenue | DKK 57K | +149% |
| EBITDA | DKK 46K | +101% |
| Net profit | DKK 3K | +121% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | 10 | 5 | 23 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -428 | -126 | 23 | 46 |
| Depreciation & amort. | -36 | -31 | -31 | -31 | -31 |
| EBIT | -37 | -459 | -157 | -8 | 15 |
| Net financials | -1 | -3 | -1 | 0 | -0 |
| Profit before tax | -38 | -462 | -158 | -8 | 15 |
| Tax | -0 | 1 | 1 | 5 | 13 |
| Net profit | -38 | -464 | -159 | -13 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.450 | 3.001 | 2.841 | 2.846 | 2.856 |
| Equity | 2.430 | 2.886 | 2.727 | 2.714 | 2.717 |
| Long-term debt | 12 | 12 | 12 | 12 | 12 |
| Short-term debt | 919 | 15 | 14 | 32 | 39 |
| Total debt | 931 | 27 | 26 | 44 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SV Management | Management | 2005 – 2008 |
ZS Management | Management | 2008 – 2008 |
TV Management | Management | 2008 – 2009 |
YS Management | Management | 2005 – 2008 |
CA Management | Management | 2013 – 2014 |
SS Management | Management | 2009 – 2013 |
ND Management | Management | 2014 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Van Dethlefsen | Management | 0 companies |
| Zuzana Slizova | Management | 0 companies |
| Thomas Vindfeldt Wulff | Management | 0 companies |
| Yulia Savina | Management | 0 companies |
| Christian Arnold Birk Pedersen | Management | 0 companies |
| Suzana Slizova | Management | 0 companies |
| Nils Davidsen | Management | 0 companies |
| Iben Risgaard Pedersen | Board of Directors | 0 companies |
| Christina Risgaard Sønder | Board of Directors | 0 companies |