| Revenue | DKK 4,8M | +34% |
| EBITDA | DKK 634K | +606% |
| Net profit | DKK -47K | +92% |
| Total assets | DKK 5,6M | +10% |
| Equity | DKK 659K | -7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.526 | 2.699 | 3.650 | 3.600 | 4.833 |
| Staff expenses | -1.400 | -1.615 | -2.423 | -3.726 | -4.199 |
| EBITDA | 127 | 1.052 | 1.227 | -125 | 634 |
| Depreciation & amort. | -269 | -171 | -435 | -462 | -462 |
| EBIT | -142 | 882 | 791 | -588 | 171 |
| Net financials | -37 | -59 | -77 | -133 | -234 |
| Profit before tax | -179 | 823 | 715 | -721 | -62 |
| Tax | -41 | 159 | 159 | -157 | -15 |
| Net profit | -138 | 663 | 555 | -564 | -47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.244 | 3.259 | 5.731 | 5.151 | 5.648 |
| Equity | 52 | 715 | 1.270 | 706 | 659 |
| Long-term debt | 60 | 61 | 0 | 0 | 0 |
| Short-term debt | 2.071 | 2.420 | 4.363 | 4.337 | 4.897 |
| Total debt | 2.131 | 2.481 | 4.363 | 4.337 | 4.897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2005 – 2022 | |
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Dyrvig Madsen | Management | 0 companies |
| Torben Davidsen | Chairman | 0 companies |
| Claus Dyrvig Madsen | Board of Directors | 0 companies |
| Henning Klit Hansen | Board of Directors | 0 companies |
| Carsten Nordenlund Larsen | Chairman | 0 companies |