| Revenue | DKK -33K | +24% |
| EBITDA | DKK -33K | -24% |
| Net profit | DKK -1,6M | -20767% |
| Total assets | DKK 736K | -77% |
| Equity | DKK -1,1M | -311% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.203 | 12.039 | -252 | -37 | -7 | -7 | -8 | -7 | -73 | -652 | -27 | -33 |
| Staff expenses | -14.621 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 12.039 | -252 | -37 | -7 | -7 | -8 | -7 | -73 | -652 | -27 | -33 |
| Depreciation & amort. | -424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 12.039 | -252 | -37 | -7 | -7 | -8 | -7 | -73 | -652 | -27 | -33 |
| Net financials | -830 | 231 | 176 | 92 | 517 | 5 | -441 | -2.825 | 2.779 | 84.252 | 23 | -1.605 |
| Profit before tax | -672 | 12.271 | -75 | 55 | 524 | -2 | -449 | -2.833 | 2.705 | 83.600 | -4 | -1.638 |
| Tax | 73 | 3.141 | -5 | 4 | -0 | -0 | 9 | -2 | 3 | -20 | 4 | 0 |
| Net profit | -744 | 9.129 | -70 | 51 | 524 | -2 | -458 | -2.831 | 2.702 | 83.619 | -8 | -1.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.954 | 13.138 | 571 | 498 | 1.017 | 1.515 | 1.088 | 3.215 | 15.346 | 4.413 | 3.133 | 736 |
| Equity | -244 | 8.885 | 430 | 480 | 1.004 | 1.002 | 544 | -2.287 | 415 | 2.035 | 527 | -1.111 |
| Long-term debt | 377 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.362 | 3.158 | 142 | 18 | 13 | 514 | 544 | 5.502 | 14.931 | 2.378 | 2.606 | 1.847 |
| Total debt | 10.362 | 3.158 | 142 | 18 | 13 | 514 | 544 | 5.502 | 14.931 | 2.378 | 2.606 | 1.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2007 | — | — |
EM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSN HOLDING, ESBJERG ApS | Company | 25.0% | 25.0% | 2010 |
CAA HOLDING, ESBJERG ApS | Company | 25.0% | 25.0% | 2010 |
LSJ HOLDING, KOLDING ApS | Company | 10.0% | 10.0% | 2010 |
SBL HOLDING, ESBJERG ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Nielsen | Management | 0 companies |
| Eva Madsen | Management | 0 companies |
| Kent Henry Vesterskov | Chairman | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Kurt Jensen | Board of Directors | 0 companies |
| Carsten Andersen | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Søren Brinch Langerhuus | Board of Directors | 0 companies |
| Lars Smedegaard Jespersen | Board of Directors | 0 companies |
| Per Krahn | Board of Directors | 0 companies |