| Revenue | DKK -19K | +543% |
| EBITDA | DKK -19K | -543% |
| Net profit | DKK 523K | +21% |
| Total assets | DKK 2,1M | +34% |
| Equity | DKK 2M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 915 | 743 | 1.034 | 1.072 | 596 | 6 | 166 | -13 | -20 | -28 | -3 | -19 |
| Staff expenses | -745 | -541 | -555 | -595 | -580 | -337 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 374 | 188 | 440 | 492 | 258 | 6 | 166 | -13 | -20 | -28 | -3 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 374 | 188 | 440 | 492 | 258 | 6 | 166 | -13 | -20 | -28 | -3 | -19 |
| Net financials | -1 | 41 | 148 | 152 | -27 | 216 | -382 | 137 | -95 | 518 | -331 | 454 | 695 |
| Profit before tax | 211 | 414 | 336 | 591 | 465 | 474 | -376 | 303 | -108 | 498 | -359 | 451 | 676 |
| Tax | 57 | 104 | 84 | 140 | 101 | 103 | 6 | 2 | -0 | 69 | -8 | 20 | 153 |
| Net profit | 154 | 310 | 253 | 452 | 364 | 371 | -382 | 301 | -108 | 430 | -351 | 431 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 991 | 1.337 | 1.671 | 1.892 | 2.081 | 1.540 | 1.607 | 1.396 | 1.744 | 1.296 | 1.577 | 2.117 |
| Equity | 643 | 856 | 1.011 | 1.363 | 1.626 | 1.893 | 1.406 | 1.599 | 1.378 | 1.697 | 1.237 | 1.557 | 1.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 135 | 326 | 307 | 267 | 187 | 134 | 8 | 10 | 47 | 60 | 20 | 147 |
| Total debt | 115 | 135 | 326 | 307 | 267 | 187 | 134 | 8 | 17 | 47 | 60 | 20 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|