| Revenue | DKK 592 | -105% |
| EBITDA | DKK 592 | +105% |
| Net profit | DKK 52K | -98% |
| Total assets | DKK 5,2M | -33% |
| Equity | DKK 4,5M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 85 | -112 | -28 | 13 | -48 | -35 | 15 | -47 | -26 | -31 | -33 | -11 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 85 | -112 | -28 | 13 | -48 | -35 | 15 | -47 | -26 | -31 | -33 | -11 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 85 | -112 | -28 | 13 | -48 | -35 | 15 | -47 | -26 | -31 | -33 | -11 | 1 |
| Net financials | 0 | 0 | 0 | -0 | 1.811 | -2 | -0 | -4 | 2.877 | -4 | 4.425 | 2.171 | 2.347 | 67 |
| Profit before tax | -0 | 86 | -112 | -28 | 1.824 | -50 | -35 | 11 | 2.830 | -30 | 4.394 | 2.137 | 2.336 | 67 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 15 |
| Net profit | -0 | 85 | -112 | -28 | 1.824 | -50 | -35 | 11 | 2.830 | -30 | 4.394 | 2.137 | 2.314 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 145 | 34 | 33 | 1.572 | 149 | 468 | 827 | 2.311 | 3.390 | 4.563 | 5.949 | 7.721 | 5.194 |
| Equity | 36 | 122 | 10 | -18 | 1.556 | 131 | 96 | 106 | 2.296 | 2.153 | 4.547 | 5.934 | 7.698 | 4.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 23 | 24 | 52 | 17 | 18 | 372 | 721 | 15 | 1.237 | 16 | 15 | 23 | 744 |
| Total debt | 7 | 23 | 24 | 52 | 17 | 18 | 372 | 721 | 15 | 1.237 | 16 | 15 | 23 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
KR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Karsten Ree | Management | 0 companies |