| Revenue | DKK 79,8M | +6% |
| EBITDA | DKK 923K | -72% |
| Net profit | DKK -724K | -131% |
| Total assets | DKK 29,8M | -28% |
| Equity | DKK 29,1M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 73.415 | 75.117 | 79.760 |
| Staff expenses | -8.505 | -9.338 | -10.515 |
| EBITDA | 1.090 | 3.311 | 923 |
| Depreciation & amort. | -40 | -82 | -1.368 |
| EBIT | 1.050 | 3.229 | -445 |
| Net financials | 4 | 8 | -88 |
| Profit before tax | 1.053 | 3.237 | -533 |
| Tax | 584 | 897 | 191 |
| Net profit | 469 | 2.340 | -724 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 38.233 | 41.208 | 29.799 |
| Equity | 27.485 | 29.825 | 29.101 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.749 | 11.383 | 699 |
| Total debt | 10.749 | 11.383 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JM Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Daniel J. Brennan | Chief Executive Officer | 0 companies |
| Johny Marko Olavi Humaloja | Unofficial title | 0 companies |
| Laurie Mathilde Weberman Roussel | Board of Directors | 0 companies |
| Gerard Sibbald Wallace | Board of Directors | 0 companies |
| Vance R. Brown | Board of Directors | 0 companies |
| Julie Mac Isaac Zeiler | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Gregory F. Covino | Chairman | 0 companies |
| Daniel Philip Florin | Board of Directors | 0 companies |
| David W. McFaul | Board of Directors | 0 companies |
| Jeffrey Harold Goodman | Board of Directors | 0 companies |
| Julie MacIsaac Zeiler | Board of Directors | 0 companies |
| Michael P. Phalen | Chairman | 0 companies |
| Ginette Gagne | Board of Directors | 0 companies |
| Frederick D. Hrkac | Chairman | 0 companies |