| Revenue | DKK 302K | +221% |
| EBITDA | DKK 2,3M | -62% |
| Net profit | DKK 1,5M | -67% |
| Total assets | DKK 30M | +6% |
| Equity | DKK 10,7M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -132 | 274 | -99 | 94 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.828 | 4.509 | -6.099 | 6.094 | 2.302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.828 | 4.509 | -6.099 | 6.094 | 2.302 |
| Net financials | -329 | -353 | -314 | -368 | -437 |
| Profit before tax | 1.499 | 4.156 | -6.413 | 5.726 | 1.866 |
| Tax | 336 | 908 | -1.411 | 1.380 | 410 |
| Net profit | 1.163 | 3.248 | -5.002 | 4.345 | 1.455 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.219 | 28.526 | 22.507 | 28.249 | 30.042 |
| Equity | 6.663 | 9.911 | 4.909 | 9.254 | 10.710 |
| Long-term debt | 5.787 | 5.749 | 5.712 | 5.683 | 5.645 |
| Short-term debt | 8.826 | 8.902 | 9.333 | 9.378 | 9.344 |
| Total debt | 14.612 | 14.652 | 15.045 | 15.062 | 14.989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DD Management | Management | 2005 |
| Former (2) | ||
SL Audit | Audit | 2005 – 2010 |
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2016 | |
| Company | 0% | 100% | 2016 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Djaffar Davar Dust Shalchi | Management | 0 companies |
| Søren Laursen Møller | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |