| Revenue | — | — |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 5,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 190 | 625 | 158 | 8 | 457 | 974 | 473 | 503 | 263 | 243 | 674 | 1.477 | 1.147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 190 | 625 | 158 | 8 | 457 | 974 | 473 | 503 | 263 | 243 | 674 | 1.477 | 1.147 |
| Net financials | 182 | 175 | 601 | 165 | 227 | 480 | 978 | 490 | 544 | 324 | 316 | 822 | 1.657 | 1.245 |
| Profit before tax | 174 | 169 | 601 | 158 | -99 | 452 | 971 | 479 | 524 | 315 | 306 | 805 | 1.642 | 1.219 |
| Tax | -7 | -7 | -5 | -2 | -73 | -7 | -2 | -1 | 2 | 10 | 12 | 25 | 33 | 13 |
| Net profit | 181 | 176 | 606 | 160 | -26 | 459 | 973 | 480 | 522 | 305 | 294 | 780 | 1.609 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 1.006 | 1.374 | 1.408 | 804 | 1.227 | 2.334 | 2.677 | 2.768 | 2.957 | 3.361 | 4.778 | 6.191 | 6.190 |
| Equity | 518 | 598 | 1.105 | 1.165 | 739 | 1.094 | 1.962 | 2.334 | 2.746 | 2.938 | 3.175 | 3.896 | 5.444 | 5.450 |
| Long-term debt | 443 | 397 | 0 | 0 | 0 | 0 | 252 | 105 | 0 | 0 | 45 | 296 | 452 | 283 |
| Short-term debt | 7 | 11 | 268 | 243 | 65 | 133 | 121 | 238 | 22 | 19 | 17 | 83 | 294 | 457 |
| Total debt | 450 | 408 | 268 | 243 | 65 | 133 | 372 | 343 | 22 | 19 | 62 | 379 | 746 | 740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|