| Revenue | DKK 1,2M | -43% |
| EBITDA | DKK 260K | -76% |
| Net profit | DKK 128K | -84% |
| Total assets | DKK 2,8M | -30% |
| Equity | DKK 1,3M | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.638 | 4.781 | 4.336 | 3.830 | 2.906 | 2.815 | 3.723 | 3.883 | 3.698 | 2.324 | 2.154 | 2.396 | 2.149 | 1.231 |
| Staff expenses | -1.165 | -2.033 | -1.183 | -872 | -842 | -837 | -859 | -844 | -749 | -831 | -848 | -860 | -840 | -801 |
| EBITDA | 485 | 508 | 707 | 572 | -425 | -180 | 846 | 1.615 | 1.769 | 1.279 | 1.194 | 1.379 | 1.100 | 260 |
| Depreciation & amort. | -33 | -65 | -37 | -37 | -37 | -37 | -12 | -0 | -0 | -0 | -0 | -18 | -74 | -107 |
| EBIT | 451 | 443 | 670 | 535 | -462 | -217 | 833 | 1.615 | 1.769 | 1.279 | 1.194 | 1.360 | 1.026 | 153 |
| Net financials | -31 | 262 | -265 | -6 | -99 | -49 | -39 | -44 | -37 | -51 | -11 | -5 | -12 | 11 |
| Profit before tax | 421 | 705 | 405 | 529 | -348 | -266 | 794 | 1.571 | 1.732 | 1.227 | 1.183 | 1.355 | 1.014 | 164 |
| Tax | 117 | 113 | 166 | 129 | 107 | -56 | 172 | 347 | 381 | 270 | 261 | 298 | 224 | 37 |
| Net profit | 304 | 592 | 239 | 400 | -455 | -210 | 622 | 1.224 | 1.351 | 957 | 923 | 1.057 | 790 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 2.506 | 2.514 | 2.671 | 2.196 | 1.570 | 2.225 | 3.569 | 3.943 | 3.783 | 3.634 | 4.397 | 3.926 | 2.766 |
| Equity | 831 | 1.228 | 1.468 | 518 | 63 | -148 | 474 | 1.698 | 2.049 | 2.506 | 2.929 | 2.986 | 2.776 | 1.304 |
| Long-term debt | 102 | 91 | 137 | 74 | 0 | 0 | 10 | 343 | 379 | 271 | 261 | 282 | 226 | 52 |
| Short-term debt | 761 | 1.187 | 910 | 2.079 | 2.133 | 1.717 | 1.740 | 1.528 | 1.514 | 1.005 | 445 | 1.116 | 913 | 1.410 |
| Total debt | 864 | 1.278 | 1.047 | 2.153 | 2.133 | 1.717 | 1.750 | 1.871 | 1.894 | 1.276 | 705 | 1.397 | 1.138 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAR-TECH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Barfred | Management | 0 companies |