| Revenue | DKK 435K | -729% |
| EBITDA | DKK 188K | +134% |
| Net profit | DKK 562K | +185% |
| Total assets | DKK 6,4M | +3% |
| Equity | DKK 6,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -13 | -11 | -4 | 7 | 29 | -63 | -26 | 511 | 210 | -69 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -491 | -427 | -485 | -247 |
| EBITDA | -14 | -14 | -13 | -11 | -4 | 7 | 29 | -63 | -26 | 1.291 | -216 | -554 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -0 | -0 |
| EBIT | -14 | -14 | -13 | -11 | -4 | 7 | 29 | -63 | -26 | 1.291 | -341 | -554 | 188 |
| Net financials | -483 | 169 | 3.856 | 507 | 619 | 489 | 467 | 510 | 546 | 511 | 676 | -109 | 374 |
| Profit before tax | -498 | 156 | 3.843 | 496 | 615 | 496 | 496 | 447 | 520 | 1.802 | 334 | -663 | 562 |
| Tax | 109 | -5 | -6 | -2 | -7 | -7 | -1 | -23 | -14 | 286 | -70 | 0 | -0 |
| Net profit | -606 | 161 | 3.849 | 499 | 622 | 503 | 497 | 470 | 534 | 1.516 | 405 | -663 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 656 | 2.530 | 3.030 | 5.100 | 5.622 | 6.026 | 6.690 | 7.688 | 9.223 | 7.988 | 6.169 | 6.358 |
| Equity | 266 | 427 | 2.276 | 2.774 | 3.296 | 3.748 | 4.192 | 4.607 | 5.087 | 6.167 | 6.422 | 5.640 | 6.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.135 | 1.136 | 1.137 | 1.139 | 1.140 | 1.149 | 0 | 0 | 0 |
| Short-term debt | 243 | 229 | 254 | 255 | 669 | 739 | 697 | 944 | 1.461 | 1.700 | 1.566 | 529 | 217 |
| Total debt | 243 | 229 | 254 | 255 | 1.804 | 1.874 | 1.834 | 2.082 | 2.601 | 2.849 | 1.566 | 529 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|