| Revenue | DKK -142K | +52% |
| EBITDA | DKK -142K | -52% |
| Net profit | DKK -22,8M | -569% |
| Total assets | DKK 2,7M | -89% |
| Equity | DKK -1,1M | -105% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -104 | -224 | -113 | -93 | -142 |
| Staff expenses | -0 | -712 | -0 | -0 | -0 |
| EBITDA | -104 | -936 | -113 | -93 | -142 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -936 | -113 | -93 | -142 |
| Net financials | 15.895 | 6.264 | -88 | -3.309 | -22.624 |
| Profit before tax | 15.789 | 5.328 | -201 | -3.403 | -22.766 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15.789 | 5.328 | -201 | -3.403 | -22.766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.352 | 28.822 | 28.609 | 25.250 | 2.655 |
| Equity | 19.948 | 25.276 | 25.075 | 21.673 | -1.093 |
| Long-term debt | 5.212 | 960 | 960 | 914 | 0 |
| Short-term debt | 191 | 2.585 | 2.574 | 2.664 | 3.748 |
| Total debt | 5.404 | 3.545 | 3.534 | 3.578 | 3.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2019 |
| Former (5) | ||
RB Management | Management | 2011 – 2015 |
ML Management | Management | 2015 – 2019 |
CE Management | Management | 2005 – 2006 |
MS Management | Management | 2006 – 2011 |
CM Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL | Chairman | 2014 |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Bjørk Seeger | Management | 0 companies |
| Liang Bai | Management | 0 companies |
| Mark Lloyd Honeycutt | Management | 0 companies |
| Claes Erik Michael Ragnarsson | Management | 0 companies |
| Morten Stig Grønbæk Johansen | Management | 0 companies |
| Casper Moltke | Management | 0 companies |
| Svend Rolf Larsen | Board of Directors | 0 companies |
| Li Li | Chairman | 0 companies |
| Finn Helmer | Board of Directors | 0 companies |
| Hans Nielsen | Board of Directors | 0 companies |
| Qinxue Mei | Board of Directors | 0 companies |
| Mark Lloyd Honeycutt | Board of Directors | 0 companies |
| Dongqing Guo | Board of Directors | 0 companies |
| Aage Jørgen du Plessis de Richelieu | Board of Directors | 0 companies |