| Revenue | DKK 1,9M | +302% |
| EBITDA | DKK 1,3M | +234% |
| Net profit | DKK 674K | +2757% |
| Total assets | DKK 6,9M | +63% |
| Equity | DKK 2,7M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 702 | 577 | 584 | 784 | 1.382 | 547 | 985 | 183 | 463 | 1.860 |
| Staff expenses | -263 | -340 | -458 | -559 | -394 | -485 | -251 | -362 | -212 | -59 | -511 |
| EBITDA | 536 | 362 | 119 | 25 | 390 | 734 | 296 | 624 | -29 | 404 | 1.349 |
| Depreciation & amort. | -419 | -276 | -313 | -301 | -261 | -0 | -374 | -350 | -360 | -355 | -356 |
| EBIT | 116 | 86 | -194 | -276 | 130 | 734 | -78 | 274 | -389 | 49 | 993 |
| Net financials | -95 | -77 | -111 | -180 | -165 | -124 | -113 | -103 | -93 | -82 | -128 |
| Profit before tax | 21 | 9 | -305 | -456 | -35 | 201 | -191 | 171 | -482 | -33 | 865 |
| Tax | 7 | -16 | -74 | -101 | -6 | 44 | -42 | 38 | -106 | -7 | 190 |
| Net profit | 14 | 25 | -231 | -354 | -30 | 157 | -149 | 133 | -376 | -25 | 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.008 | 4.758 | 6.097 | 5.795 | 5.098 | 4.762 | 4.607 | 4.640 | 4.207 | 4.226 | 6.887 |
| Equity | 2.864 | 2.888 | 2.658 | 2.303 | 2.273 | 2.430 | 2.281 | 2.414 | 2.038 | 2.013 | 2.687 |
| Long-term debt | 1.157 | 724 | 1.813 | 1.572 | 1.455 | 1.281 | 935 | 754 | 897 | 725 | 161 |
| Short-term debt | 768 | 941 | 1.497 | 1.891 | 1.347 | 983 | 1.365 | 1.408 | 1.271 | 1.489 | 3.897 |
| Total debt | 1.925 | 1.665 | 3.310 | 3.463 | 2.802 | 2.264 | 2.300 | 2.162 | 2.169 | 2.213 | 4.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERGAARDEN ApS | Company | 25.0% | 25.0% | 2008 |
CARSTEN FRENTZ HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
EVENT FINANCE A/S | Company | 100.0% | 100.0% | 2022 |
EVENT FINANCE II ApS | Company | 66.7% | 66.7% | 2022 |
HORSENS NY TEATER A/S | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aunsberg | Management | 0 companies |
| Flemming Larsen Schmidt | Board of Directors | 0 companies |
| Frank Panduro | Board of Directors | 0 companies |
| Kim Bisgaard Pedersen | Board of Directors | 0 companies |
| Carsten Frentz | Board of Directors | 0 companies |
| Kaj Atzen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Mette Riis Schmidt | Board of Directors | 0 companies |