| Revenue | DKK -82K | -32% |
| EBITDA | DKK -84K | +74% |
| Net profit | DKK 656K | +284% |
| Total assets | DKK 2M | +85% |
| Equity | DKK 665K | +7888% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 382 | 533 | 1.998 | 505 | -117 | -176 | 474 | -401 | -231 | 665 | -120 | -82 |
| Staff expenses | -184 | -13 | -0 | -0 | -54 | -75 | -100 | -138 | -320 | -217 | -188 | -205 | -3 |
| EBITDA | 381 | -395 | -533 | 1.991 | 451 | -191 | -276 | 336 | -721 | -448 | 476 | -325 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -71 | -71 | -94 | -54 | -14 | -16 | -0 |
| EBIT | 381 | -395 | -533 | 1.991 | 451 | -238 | -347 | 265 | -815 | -502 | 463 | -340 | -84 |
| Net financials | -368 | -359 | -403 | -292 | -178 | -200 | -158 | -184 | -142 | -13 | -51 | -16 | 741 |
| Profit before tax | 13 | -36 | -130 | 1.699 | 273 | -438 | -506 | 81 | -957 | -515 | 412 | -357 | 656 |
| Tax | -0 | -0 | -0 | -0 | -141 | -0 | -0 | -0 | -0 | 141 | -0 | -0 | -0 |
| Net profit | 13 | -36 | -130 | 1.699 | 414 | -438 | -506 | 81 | -957 | -655 | 412 | -357 | 656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.901 | 5.058 | 2.141 | 1.875 | 1.500 | 1.160 | 1.924 | 2.230 | 788 | 705 | 1.168 | 1.087 | 2.006 |
| Equity | -3.700 | -3.664 | -3.534 | -1.835 | -1.421 | -1.859 | -1.265 | -1.184 | -2.140 | -2.796 | 866 | 8 | 665 |
| Long-term debt | 5.375 | 5.375 | 2.302 | 2.308 | 2.299 | 2.303 | 1.508 | 1.509 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.225 | 3.347 | 3.373 | 1.402 | 622 | 716 | 1.681 | 1.905 | 2.928 | 3.501 | 302 | 1.079 | 1.342 |
| Total debt | 8.600 | 8.722 | 5.675 | 3.710 | 2.921 | 3.019 | 3.189 | 3.414 | 2.928 | 3.501 | 302 | 1.079 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Møller Andersen | Management | 0 companies |