| Revenue | DKK -52K | +96% |
| EBITDA | DKK -52K | -96% |
| Net profit | DKK -223K | -222% |
| Total assets | DKK 157K | -58% |
| Equity | DKK 218 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -24 | -8 | -8 | -8 | -10 | -16 | -27 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -633 | 14 | 116 | -327 | 65 | -24 | -8 | -8 | -8 | -10 | -16 | -27 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -633 | 14 | 116 | -327 | 65 | -24 | -8 | -8 | -8 | -10 | -16 | -27 | -52 |
| Net financials | -385 | 192 | 158 | 7 | 83 | -35 | 28 | -142 | 48 | -753 | -298 | -42 | -170 |
| Profit before tax | -393 | 184 | 151 | 0 | 76 | -60 | 20 | -150 | 39 | -764 | -314 | -69 | -223 |
| Tax | -0 | 5 | 12 | 78 | 8 | 7 | -17 | -0 | 15 | 48 | -0 | -0 | -0 |
| Net profit | -393 | 179 | 138 | -78 | 68 | -67 | 37 | -150 | 24 | -812 | -314 | -69 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.108 | 2.287 | 2.327 | 2.239 | 2.150 | 2.031 | 1.961 | 1.705 | 1.619 | 782 | 467 | 371 | 157 |
| Equity | 2.101 | 2.182 | 2.221 | 2.043 | 2.111 | 1.943 | 1.875 | 1.617 | 1.531 | 606 | 292 | 223 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 105 | 106 | 196 | 39 | 88 | 86 | 88 | 88 | 176 | 175 | 148 | 157 |
| Total debt | 7 | 105 | 106 | 196 | 39 | 88 | 86 | 88 | 88 | 176 | 175 | 148 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Flemming Hansen | Management | 0 companies |