| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK -11,1M | +79% |
| Total assets | DKK 213M | -5% |
| Equity | DKK 177,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.072 | 11.633 | 9.294 | 11.749 | — | — | — | — | — | — | -24 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.072 | -27 | -30 | -21 | 11.984 | 16.399 | 14.097 | 7.245 | 6.575 | 8.661 | -24 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.072 | -27 | -30 | -21 | 11.984 | 16.399 | 14.097 | 7.245 | 6.575 | 8.661 | -24 | -25 | -25 |
| Net financials | 10.117 | 12.725 | 20.196 | 24.812 | 59.940 | 29.183 | 35.485 | 53.358 | -29.424 | 21.060 | -28.269 | -51.545 | -10.814 |
| Profit before tax | 10.092 | 12.698 | 20.166 | 24.791 | 59.917 | 29.143 | 35.455 | 53.338 | -29.593 | 21.034 | -28.294 | -51.569 | -10.839 |
| Tax | 131 | 211 | 395 | 285 | 182 | 190 | -241 | 389 | 271 | 1.309 | -618 | 504 | 260 |
| Net profit | 9.962 | 12.488 | 19.771 | 24.506 | 59.735 | 28.953 | 35.696 | 52.948 | -29.864 | 19.725 | -27.676 | -52.074 | -11.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.489 | 120.613 | 142.772 | 164.201 | 219.909 | 239.544 | 268.436 | 320.990 | 289.604 | 307.057 | 276.790 | 224.050 | 213.009 |
| Equity | 100.992 | 120.434 | 141.965 | 163.497 | 219.189 | 231.491 | 267.116 | 320.038 | 288.175 | 305.854 | 241.413 | 189.064 | 177.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 179 | 807 | 704 | 720 | 8.052 | 1.319 | 951 | 1.429 | 1.203 | 35.378 | 34.986 | 35.447 |
| Total debt | 497 | 179 | 807 | 704 | 720 | 8.052 | 1.319 | 951 | 1.429 | 1.203 | 35.378 | 34.986 | 35.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorthe Mathiesen Holding ApS | Company | 33.3% | 0.0% | 2020 |
BALSK Holding ApS | Company | 33.3% | 0.0% | 2020 |
KATT 1 Holding ApS | Company | 10.0% | 100.0% | 2020 |
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 33.3% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Skott Mathiesen | Management | 0 companies |