| Revenue | DKK -135K | -11% |
| EBITDA | DKK -135K | +11% |
| Net profit | DKK 44,2M | +7791% |
| Total assets | DKK 54,2M | +96% |
| Equity | DKK 54M | +291% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 1.526 | 889 | 489 | 905 | 1.278 | 1.378 | 2.471 | 1.472 | 813 | -110 | -184 | -152 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 664 | 1.526 | 889 | 489 | 905 | 1.218 | 1.378 | 2.471 | 1.472 | 813 | -110 | -184 | -152 | -135 |
| Depreciation & amort. | -0 | -15 | -15 | -15 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 664 | 1.511 | 874 | 473 | 779 | 1.218 | 1.378 | 2.471 | 1.472 | 813 | -110 | -184 | -152 | -135 |
| Net financials | 492 | 313 | 1.462 | 347 | 349 | 239 | -1.002 | 377 | 833 | 1.733 | -435 | 1.837 | -247 | 44.305 |
| Profit before tax | 1.156 | 1.824 | 2.336 | 820 | 1.128 | 1.458 | 377 | 2.848 | 2.305 | 2.547 | -545 | 1.653 | -399 | 44.170 |
| Tax | 221 | 440 | 280 | 198 | 292 | 326 | 85 | 627 | 460 | 552 | -228 | -9 | 176 | -0 |
| Net profit | 935 | 1.384 | 2.055 | 622 | 836 | 1.132 | 292 | 2.221 | 1.845 | 1.995 | -317 | 1.662 | -574 | 44.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.038 | 5.923 | 8.086 | 7.738 | 8.278 | 9.192 | 9.036 | 11.566 | 12.492 | 20.349 | 29.630 | 32.515 | 27.704 | 54.166 |
| Equity | 3.550 | 4.838 | 6.795 | 6.713 | 7.448 | 7.976 | 8.163 | 10.276 | 11.371 | 13.253 | 12.822 | 14.366 | 13.792 | 53.962 |
| Long-term debt | 463 | 859 | 453 | 475 | 499 | 524 | 412 | 433 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 226 | 838 | 549 | 330 | 691 | 462 | 858 | 1.121 | 7.096 | 16.808 | 18.149 | 13.913 | 205 |
| Total debt | 489 | 1.085 | 1.291 | 1.025 | 830 | 1.215 | 874 | 1.290 | 1.121 | 7.096 | 16.808 | 18.149 | 13.913 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|