| Revenue | DKK 31K | -5% |
| EBITDA | DKK -217K | -10% |
| Net profit | DKK -253K | +10% |
| Total assets | DKK 837K | -34% |
| Equity | DKK 822K | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 171 | -20 | -31 | 33 | 31 |
| Staff expenses | -92 | -183 | -247 | -230 | -248 |
| EBITDA | 78 | -203 | -279 | -197 | -217 |
| Depreciation & amort. | -201 | -104 | -146 | -97 | -49 |
| EBIT | -123 | -307 | -424 | -294 | -265 |
| Net financials | 543 | 360 | -3 | 13 | 12 |
| Profit before tax | 420 | 53 | -427 | -281 | -253 |
| Tax | 73 | -11 | -0 | -0 | -0 |
| Net profit | 347 | 64 | -427 | -281 | -253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.296 | 2.208 | 1.668 | 1.272 | 837 |
| Equity | 2.215 | 2.166 | 1.624 | 1.226 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 42 | 43 | 46 | 15 |
| Total debt | 70 | 42 | 43 | 46 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|