| Revenue | DKK -136K | — |
| EBITDA | DKK -136K | -169% |
| Net profit | DKK 648K | -82% |
| Total assets | DKK 41,1M | -13% |
| Equity | DKK 40,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.447 | 464 | 2.629 | 1.728 | 2.489 | 2.591 | 2.695 | -26 | 0 | 0 | 0 | 0 | 0 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -63 | -38 | -54 | 2.489 | -25 | -19 | -26 | -3 | -10 | -14 | -153 | -51 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -63 | -38 | -54 | 2.489 | -25 | -19 | -26 | -3 | -10 | -14 | -153 | -51 | -136 |
| Net financials | 1.513 | 559 | 2.693 | 1.770 | 2.541 | 2.612 | 2.729 | 3.647 | 3.080 | 4.244 | 2.136 | 32.388 | 4.653 | 956 |
| Profit before tax | 1.462 | 496 | 2.655 | 1.716 | 2.492 | 2.587 | 2.710 | 3.620 | 3.077 | 4.234 | 2.122 | 32.234 | 4.603 | 820 |
| Tax | 3 | 3 | 8 | -0 | -5 | -1 | -1 | 30 | 17 | 210 | -162 | 92 | 930 | 172 |
| Net profit | 1.459 | 494 | 2.647 | 1.717 | 2.498 | 2.588 | 2.711 | 3.590 | 3.060 | 4.024 | 2.284 | 32.142 | 3.672 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.560 | 3.833 | 6.534 | 8.219 | 9.814 | 11.299 | 13.460 | 16.256 | 18.077 | 21.134 | 21.193 | 49.535 | 47.034 | 41.079 |
| Equity | 3.123 | 3.580 | 6.078 | 7.300 | 8.998 | 10.786 | 12.893 | 15.484 | 17.294 | 20.318 | 20.851 | 49.493 | 46.416 | 40.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 569 | 499 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 253 | 455 | 919 | 247 | 14 | 57 | 773 | 783 | 816 | 342 | 41 | 618 | 219 |
| Total debt | 438 | 253 | 455 | 919 | 816 | 514 | 567 | 773 | 783 | 816 | 342 | 41 | 618 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Byskov-Nielsen | Audit | 0 companies |