| Revenue | DKK -13K | -81% |
| EBITDA | DKK -13K | +81% |
| Net profit | DKK -24K | +55% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK 139K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -42 | -12 | -8 | -15 | -12 | -14 | -12 | -15 | -13 | -14 | -68 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -42 | -12 | -8 | -15 | -12 | -14 | -12 | -15 | -13 | -14 | -68 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -42 | -12 | -8 | -15 | -12 | -14 | -12 | -15 | -13 | -14 | -68 | -13 |
| Net financials | 31 | 89 | 660 | 344 | 702 | 97 | 248 | -109 | -400 | 28 | -285 | 16 | 10 | -13 |
| Profit before tax | 23 | 80 | 618 | 332 | 694 | 83 | 236 | -123 | -413 | 13 | -297 | 2 | -58 | -25 |
| Tax | 7 | 7 | -4 | 25 | 8 | 11 | -3 | 6 | 15 | -0 | 6 | -4 | -4 | -1 |
| Net profit | 16 | 72 | 622 | 307 | 686 | 72 | 239 | -129 | -428 | 13 | -303 | 7 | -54 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 816 | 1.805 | 2.483 | 2.402 | 2.629 | 2.763 | 2.557 | 1.933 | 2.310 | 1.237 | 1.254 | 791 | 1.079 |
| Equity | 622 | 646 | 1.220 | 1.427 | 2.013 | 1.984 | 2.099 | 1.870 | 1.341 | 1.254 | 851 | 678 | 163 | 139 |
| Long-term debt | 0 | 0 | 108 | 58 | 0 | 80 | 70 | 98 | 101 | 66 | 41 | 1 | 3 | 141 |
| Short-term debt | 123 | 170 | 476 | 998 | 389 | 564 | 595 | 589 | 491 | 990 | 345 | 576 | 625 | 799 |
| Total debt | 123 | 170 | 585 | 1.055 | 389 | 644 | 665 | 687 | 592 | 1.055 | 386 | 577 | 628 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
LS Unofficial title | Unofficial title | 2024 | — | — |
AK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |