| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +29% |
| Net profit | DKK -226 | -138% |
| Total assets | DKK 260K | +2% |
| Equity | DKK 241K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 128 | 279 | 57 | 43 | 25 | 57 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -0 | 127 | 278 | 55 | 40 | 21 | 51 | -3 | -3 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | 127 | 278 | 55 | 40 | 21 | 51 | -3 | -3 | -4 | -3 |
| Net financials | -3 | 19 | 4 | 0 | 7 | 4 | -4 | 31 | 87 | 20 | 3 | 5 | 3 |
| Profit before tax | -3 | 19 | 4 | 127 | 285 | 59 | 36 | 52 | 139 | 17 | -0 | 1 | -0 |
| Tax | -1 | 5 | 1 | 30 | 63 | 13 | 8 | 12 | 12 | 4 | -0 | 0 | -0 |
| Net profit | -2 | 14 | 3 | 97 | 222 | 46 | 28 | 41 | 127 | 13 | -0 | 1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 208 | 211 | 229 | 336 | 261 | 195 | 152 | 394 | 369 | 273 | 255 | 260 |
| Equity | -216 | -202 | -199 | -102 | 120 | 166 | 144 | 135 | 262 | 271 | 202 | 237 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 411 | 411 | 332 | 216 | 95 | 50 | 16 | 132 | 98 | 71 | 18 | 18 |
| Total debt | 411 | 411 | 411 | 332 | 216 | 95 | 50 | 16 | 132 | 98 | 71 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 2005 | — | — |
HL Management | Management | 2005 | — | — |
MO Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Mogens Ove | Founder | 0 companies |
| Henning Lindblad | Management | 0 companies |
| Merete Ove | Founder | 0 companies |