| Revenue | DKK -9K | -7% |
| EBITDA | DKK -9K | +7% |
| Net profit | DKK -7K | +7% |
| Total assets | DKK 10K | -47% |
| Equity | DKK -554K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | -137 | -11 | -36 | -11 | -11 | -9 | -5 | -243 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | -137 | -11 | -36 | -11 | -11 | -9 | -5 | -243 | -10 | -9 |
| Depreciation & amort. | 5 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -144 | -11 | -36 | -11 | -11 | -9 | -5 | -243 | -10 | -9 |
| Net financials | -26 | -28 | -15 | -18 | -1 | 0 | 0 | 0 | 2 | -0 | 0 |
| Profit before tax | — | -172 | -26 | -54 | -12 | -11 | -9 | -5 | -241 | -10 | -9 |
| Tax | 47 | -43 | -6 | -12 | -2 | -2 | -2 | -1 | -54 | -2 | -2 |
| Net profit | -232 | -130 | -20 | -42 | -10 | -9 | -7 | -4 | -188 | -8 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 835 | 274 | 256 | 246 | 249 | 251 | 248 | 71 | 19 | 10 |
| Equity | — | -261 | -281 | -322 | -332 | -340 | -347 | -352 | -539 | -547 | -554 |
| Long-term debt | 0 | 0 | 546 | 570 | 572 | 583 | 592 | 597 | 605 | 557 | 555 |
| Short-term debt | 613 | 1.096 | 10 | 8 | 7 | 7 | 7 | 2 | 6 | 9 | 10 |
| Total debt | 613 | 1.096 | 555 | 578 | 578 | 589 | 598 | 599 | 611 | 566 | 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
SB Management | Management | 2006 | — | — |
HW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRGREEN LYSELL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sahra Blicher Tomter Lysell | Management | 0 companies |
| Henrik Wenzel Ørgreen | Management | 0 companies |