| Revenue | DKK -23K | +47% |
| EBITDA | DKK -23K | -47% |
| Net profit | DKK 6,6M | -17% |
| Total assets | DKK 57,4M | +7% |
| Equity | DKK 57,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -264 | -224 | -208 | -98 | -18 | -21 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.114 | 132 | 2.083 | -163 | -249 | -264 | -224 | -208 | -98 | -18 | -21 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41.114 | 132 | 2.083 | -163 | -249 | -264 | -224 | -208 | -98 | -18 | -21 | -16 | -23 |
| Net financials | 41.963 | 3.992 | 5.715 | 6.707 | 1.142 | 5.581 | -2.938 | 7.997 | 10.103 | 13.129 | -9.383 | 10.162 | 8.663 |
| Profit before tax | 41.929 | 3.863 | 5.560 | 6.496 | 893 | 5.318 | -3.162 | 7.789 | 10.004 | 13.111 | -9.404 | 10.146 | 8.640 |
| Tax | 89 | 965 | 810 | 1.564 | 186 | 1.179 | -713 | 1.711 | 2.216 | 2.365 | -2.073 | 2.223 | 2.090 |
| Net profit | 41.840 | 2.897 | 4.750 | 4.932 | 707 | 4.138 | -2.449 | 6.078 | 7.788 | 10.746 | -7.331 | 7.923 | 6.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.996 | 48.128 | 50.118 | 52.733 | 49.191 | 50.544 | 43.917 | 49.867 | 56.393 | 63.292 | 50.961 | 53.899 | 57.434 |
| Equity | 44.384 | 44.781 | 46.531 | 48.463 | 49.170 | 50.308 | 43.859 | 49.738 | 55.526 | 63.272 | 50.941 | 53.864 | 57.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.612 | 3.348 | 3.587 | 4.270 | 21 | 236 | 57 | 129 | 867 | 20 | 20 | 35 | 20 |
| Total debt | 2.612 | 3.348 | 3.587 | 4.270 | 21 | 236 | 57 | 129 | 867 | 20 | 20 | 35 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|