| Revenue | DKK -123K | +4% |
| EBITDA | DKK -123K | -4% |
| Net profit | DKK 964K | -59% |
| Total assets | DKK 40,8M | -1% |
| Equity | DKK 40,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -95 | -93 | -108 | -144 | -130 | -100 | -116 | -119 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.098 | 134 | 2.047 | -169 | -95 | -93 | -108 | -144 | -130 | -100 | -116 | -119 | -123 |
| Depreciation & amort. | 12 | 17 | 18 | 18 | 33 | 18 | -18 | -264 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 41.087 | 117 | 2.029 | -187 | -128 | -111 | -126 | -409 | -180 | -100 | -116 | -119 | -123 |
| Net financials | 41.721 | 2.642 | 4.577 | 2.120 | 3.491 | 3.731 | -1.922 | 6.957 | -513 | 7.014 | -1.192 | 3.184 | 1.587 |
| Profit before tax | 41.660 | 2.497 | 4.368 | 1.885 | 3.363 | 3.621 | -2.048 | 6.549 | -693 | 6.914 | -1.308 | 3.065 | 1.464 |
| Tax | 109 | 568 | 536 | 434 | 749 | 786 | -392 | 1.459 | -123 | 1.490 | -329 | 708 | 499 |
| Net profit | 41.551 | 1.930 | 3.832 | 1.452 | 2.615 | 2.835 | -1.656 | 5.090 | -570 | 5.423 | -980 | 2.357 | 964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.655 | 47.460 | 49.636 | 50.017 | 43.777 | 41.195 | 38.395 | 41.852 | 37.859 | 43.079 | 40.307 | 41.417 | 40.830 |
| Equity | 44.507 | 44.437 | 47.269 | 39.720 | 42.335 | 40.170 | 37.314 | 40.404 | 37.833 | 43.057 | 40.077 | 40.735 | 40.199 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.148 | 2.024 | 1.367 | 9.297 | 442 | 25 | 81 | 448 | 25 | 22 | 229 | 682 | 631 |
| Total debt | 3.148 | 3.024 | 2.367 | 10.297 | 1.442 | 1.025 | 1.081 | 1.448 | 25 | 22 | 229 | 682 | 631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|