| Revenue | DKK -184K | +18% |
| EBITDA | DKK -284K | -11% |
| Net profit | DKK 846K | -58% |
| Total assets | DKK 35,3M | -5% |
| Equity | DKK 34,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -174 | -186 | -147 | -129 | -121 | -199 | -171 | -156 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | 41.102 | 94 | 1.957 | -228 | -1.072 | -186 | -147 | -129 | -121 | -199 | -271 | -256 | -284 |
| Depreciation & amort. | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41.102 | 72 | 1.957 | -228 | -1.072 | -186 | -147 | -129 | -121 | -199 | -271 | -256 | -284 |
| Net financials | 41.738 | 2.643 | 4.302 | 1.855 | -216 | 5.031 | -3.109 | 4.948 | 2.725 | 6.119 | -2.496 | 2.929 | 1.703 |
| Profit before tax | 41.692 | 2.454 | 4.083 | 1.636 | -1.288 | 4.230 | -3.256 | 4.819 | 2.604 | 5.920 | -2.768 | 2.673 | 1.420 |
| Tax | 129 | 583 | 461 | 359 | -194 | 944 | -657 | 1.102 | 602 | 1.356 | -492 | 648 | 573 |
| Net profit | 41.563 | 1.871 | 3.623 | 1.277 | -1.094 | 3.285 | -2.599 | 3.716 | 2.002 | 4.564 | -2.275 | 2.025 | 846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.326 | 44.003 | 46.232 | 46.691 | 52.425 | 52.108 | 41.766 | 39.277 | 40.266 | 40.526 | 37.135 | 37.108 | 35.254 |
| Equity | 41.661 | 42.532 | 45.155 | 43.431 | 42.337 | 41.623 | 36.024 | 39.240 | 40.042 | 40.406 | 36.931 | 36.956 | 34.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.665 | 1.471 | 1.078 | 3.260 | 10.088 | 10.486 | 5.742 | 37 | 224 | 120 | 205 | 152 | 452 |
| Total debt | 4.665 | 1.471 | 1.078 | 3.260 | 10.088 | 10.486 | 5.742 | 37 | 224 | 120 | 205 | 152 | 452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|