| Revenue | DKK 29K | +4% |
| EBITDA | DKK 29K | +4% |
| Net profit | DKK 1,8M | +3% |
| Total assets | DKK 9,5M | +16% |
| Equity | DKK 8,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -4 | -6 | -26 | 51 | 80 | 57 | -7 | -18 | 28 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -3 | -4 | -6 | -26 | 51 | 80 | 57 | -7 | -18 | 28 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -12 | -5 | -9 | -18 | -18 |
| EBIT | -3 | -3 | -4 | -3 | -4 | -6 | -26 | 43 | 71 | 45 | -12 | -27 | 10 | 11 |
| Net financials | 286 | 65 | 99 | 44 | 301 | 396 | 501 | 716 | 986 | 1.307 | 1.232 | 1.208 | 1.749 | 1.770 |
| Profit before tax | 283 | 62 | 95 | 41 | 297 | 390 | 476 | 759 | 1.057 | 1.352 | 1.219 | 1.181 | 1.759 | 1.780 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 22 | 41 | -0 | -0 | 36 | -0 |
| Net profit | 283 | 62 | 95 | 41 | 297 | 390 | 476 | 744 | 1.035 | 1.311 | 1.219 | 1.181 | 1.722 | 1.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 650 | 596 | 487 | 734 | 1.072 | 3.162 | 3.427 | 4.324 | 5.106 | 6.099 | 6.937 | 8.250 | 9.541 |
| Equity | 585 | 497 | 442 | 483 | 730 | 1.068 | 1.491 | 2.127 | 3.051 | 3.862 | 4.967 | 5.848 | 7.171 | 8.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.236 | 1.197 | 1.155 | 1.113 | 1.072 | 1.044 | 1.022 | 992 |
| Short-term debt | 203 | 153 | 154 | 4 | 4 | 3 | 435 | 104 | 117 | 132 | 60 | 45 | 57 | 40 |
| Total debt | 203 | 153 | 154 | 4 | 4 | 3 | 1.671 | 1.300 | 1.272 | 1.244 | 1.132 | 1.089 | 1.079 | 1.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|