| Revenue | DKK 330K | -70% |
| EBITDA | DKK -116K | -303% |
| Net profit | DKK -151K | -1484% |
| Total assets | DKK 311K | -59% |
| Equity | DKK -14K | -110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -425 | 728 | 279 | 965 | 723 | 921 | 677 | 726 | 1.092 | 330 |
| Staff expenses | -311 | -158 | -165 | -682 | -479 | -629 | -604 | -688 | -1.035 | -446 |
| EBITDA | -100 | 569 | 115 | 283 | 244 | 292 | 73 | 38 | 57 | -116 |
| Depreciation & amort. | -7 | -15 | -23 | -24 | -10 | -0 | -30 | -30 | -42 | -30 |
| EBIT | -107 | 555 | 92 | 259 | 234 | 292 | 43 | 8 | 15 | -147 |
| Net financials | -37 | 18 | 37 | 44 | 21 | 11 | 3 | -7 | -1 | -6 |
| Profit before tax | -143 | 572 | 128 | 303 | 255 | 302 | 46 | 1 | 14 | -152 |
| Tax | -52 | 144 | 32 | 67 | 56 | 66 | 10 | 0 | 3 | -2 |
| Net profit | -91 | 429 | 96 | 236 | 198 | 236 | 36 | 1 | 11 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 1.117 | 1.195 | 1.538 | 699 | 829 | 515 | 456 | 762 | 311 |
| Equity | 393 | 731 | 827 | 1.063 | 323 | 361 | 161 | 126 | 136 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -114 | 386 | 368 | 475 | 376 | 469 | 353 | 329 | 624 | 325 |
| Total debt | -114 | 386 | 368 | 475 | 376 | 469 | 353 | 329 | 624 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
SM Management | Management | 2005 | — | — |
JH Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stig Beck Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Stig Mandrup Beck | Management | 0 companies |
| Jonas Houkjær Bech | Unofficial title | 0 companies |